Model intelligence

Monte Carlo capital model

Select a parameter set and a completed run from Railway to see the latest survival probability, cash percentiles, and capital gating signals.

Assumptions

Inputs below reflect the selected parameter set. Adjustments are local for scenario review. For new runs, use the password-protected run console.

Railway data source

Outputs are pulled from the Railway model tables. Choose a completed run to refresh the charts and summary.

Loading model data...

Outputs

Survival probability -
Horizon -
Min cash p5 -
Min cash p50 -
Min cash p95 -
Ending cash p50 -
Ending cash p5 -
Ending cash p95 -
Peak members p50 -
Avg MLR p50 -
Ops PMPM p50 -
Reinsurance cost p50 -
View business plan

Cash percentiles

Membership percentiles

MLR and reinsurance cost (p50)

Request the full model

Investors can request the full database-backed model and data room access.

We will follow up with next steps.